March 31, 2004
FEFO 0405
PLANTER COSTS FOR ALTERNATIVE FARM SIZES
This article reports on a study
of planter costs for different farm sizes. Our objective was to
determine the planter size that had the lowest cost for a given
farm size. Farm sizes from 400 to 4,000 acres in 400 acre increments
were evaluated. Planter sizes ranged from 6rows up to 36rows.
Planters were assumed to plant all acres with acres evenly split
between corn and soybeans.
Two categories of costs were included in the analysis: timeliness
and power costs. Timeliness costs account for yield losses from
not planting near optimal times. Power costs include depreciation,
interest, repairs, housing, insurance, fuel and lubrication, and
labor. Power costs were calculated for the planter and the tractor
used to pull the planter. The following sections detail planters
evaluated in the study, timeliness costs, power costs, and total
timeliness and power costs.
Planters
Costs were calculated for seven different planters ranging in size
from a 6row planter up to a 36row planter. Purchase prices for
a new planter range from $22,100 for a 6row planter up to $141,950
for a 36row planter (see Table 1).
Timeliness Costs
Timeliness costs were calculated through a four step procedure:
1. Determine the amount of acres that each planter could plant,
2. Evaluate probabilities of being able to plant,
3. Determine yield losses for planting at different dates, and
4. State costs on a per acre basis.
Determine acres planted:
Acres that each planter could plant were determined using an average
speed of six miles per hour and a field efficiency of 70%. The 70%
field efficiency means that the planter is operated in the field
at 6 miles per hour 70% of the time. Field efficiency of less than
100% account for turning the planter at the end of rows, planting
end rows, filling the planter, and stopping for some other reasons.
Based on these assumptions, acres per hour were calculated using
Machinery Economics, a Microsoft Excel spreadsheet available
for download in the FAST section of farmdoc (click
here). Estimates range from 7.6 acres per hour for a 6row planter
up to 45.8 acres per hour for a 36row planter (Table 1).
Planters were assumed to be operated twelve hours per day. Acre
per hour estimates shown in Table 1 can be multiplied by twelve
to arrive at acres per day used to calculate timeliness costs. A
12row planter, for example, can plant 15.3 acres per hour (see
Table 1). This planter will plant 184 acres in twelve hours (15.3
acres per hour x 12 hours).
Evaluate probabilities of
being able to plant: We next evaluated the probability of being
able to plant on respective days. This was accomplished by using
workday probabilities. Workday probabilities are based on historical
data and indicate the chance of completing work on a given day.
A workday probability of 26% means that 26% of the time work will
be completed on a given day while 74% of the time field work can
not be completed. Workday probabilities were taken from those included
in the Machinery Economics spreadsheet for central Illinois.
Workday probabilities for central Illinois are 26% between April
20th and April 24th, 36% between April 25th and May 8th, and 28%
between May 9th and May 15th.
Workday probabilities were used to calculate the average amount
planted for each of the planter and farm size categories. Planting
was assumed to begin on April 20th. Average amounts were calculated
for each day up to June 30th. If acres could not be planted by June
30th, it was assumed that the acres were prevented from being planted.
A feel for how these probabilities
impact planting can be gained from Table 2. Table 2 shows probabilities
of completing planting between April 20th and May 15th. For example,
the 12row planter has a 62% chance of completing planting between
the above two dates for 1,200 acres. This means that in 62% of the
years planting will be done by May 15th. In 38% (100%  62%) of
the cases, planting will not be done by May 15th. As expected, chances
of completion decrease as acres planted increase. A 12row planter,
for example, has a 99% chance of completing 400 acres between April
20th and May 15th, 95% of 800 acres, 62% of 1,200 acres, 9% of 2,000
acres, 2% of 2,400, and 0% chance for larger acreages.
Determine yield losses from untimely planting: Yield losses were
estimated through yield functions obtained through conversations
with Emerson Nafziger, a crop scientist at the University of Illinois.
Corn yields per acres were estimated according to the following
function (140 + 1.66 x D  .0303 x D x D, where D is the number
of days from April 1). Yields from this function are shown in Figure
1. The function reaches its maximum of 162 bushels on April 27th.
Yield losses equal the maximum yield minus the yield for each a
given day. This procedure results in an estimated yield loss of
1 bushel per acre for corn planted on May 5th, 9 bushels on May
15th, and 34 bushels on May 31st. The acre of corn planted on May
5th would be assigned a yield loss of one bushel, on May 15th of
nine bushels, and so on.
For soybeans, yield losses were
estimated to begin on May 15th. Between May 15th and May 31st, yields
were projected to decline by .33 bushels per day for each day after
May 15th. After May 31st, the yield decline was projected at one
bushel per day.
State costs on a per acre
basis: Losses from the above functions were multiplied by the
acres planted on each date. This result was then multiplied by respective
corn and soybean prices ($2.40 per bushel for corn and $5.60 per
bushel for soybeans). Total losses were then divided by the acres
planted.
Losses associated with untimely planting are shown in Table 3.
As expected, timeliness costs increase for a given size planter
increases with acres planted. For example, a 12row planter has
an $.86 timeliness cost for 400 acres, $1.41 for 1,200 acres, $12.02
for 2,400 acres, and $32.81 for 3,600 acres.
Power Costs
Power costs include charges for
depreciation, interest, repairs, housing, insurance, fuel and lubrication,
and labor. Planters were assumed to be purchased new and used for
10 years. Factors used to calculate cost include a 10year useful
life on planters, diesel fuel prices of $1.00 per gallon, the interest
rate of 8%, housing and insurance cost of 1%, and labor costs of
$12.50 per hour. Power costs were calculated using the Machinery
Economics spreadsheet.
Table 4 shows power costs. For a given size planter, power costs
tend to initially decrease as planted acres increase. After a certain
farm size they then increase. For example, a 12row planter has
$13.10 of power costs for a 400 acre farm. These costs then decrease
to $5.59 for a 2,800 acre farm. This decrease occurs because depreciation
and interest cost are spread over more acres. Power costs then increase
up to $5.75 for a 4,000 acre farms. The increase occurs because
repair costs increase with usage.
Bolded numbers indicate the planter that has
the lowest power costs for alternative acres planted. The 8row
planter has the lowest power costs for 400 acres ($11.46 per acre)
and 800 acre ($8.02) farm sizes. The 12row planter has the lowest
costs for the 1,200 acre through 2,800 acre categories. The 16row
planter is the lowest cost planter for the 3,200 through 4,000 acre
categories.
Power and Timeliness Costs
Estimates in Table 4 only include power costs and do not account
for any losses due to untimely planting. The timeliness costs shown
in Table 3 were added to the power costs shown in Table 4 to arrive
at total power and timeliness costs. Total costs are shown in Table
5.
As shown in Table 5, the 8row
planter has the lowest costs for a 400 acre farm. The 12row planter
has lowest cost for 800 and 1,200 acres. The 16row planter has
the lowest costs for 1,600 and 2,000 acres. A 24row planter has
the lowest cost for a 2,400 acre farm. The 32row planter has lowest
cost for a 2,800 acre farm and 36row planters have lowest costs
for 3,200 through 4,000 acre farms.
Including timeliness costs changes planters with the least costs.
For example, the 36row planter has the lowest cost for 3,200 acre
and above acre sizes when timeliness costs are included (Table 5).
When only power costs are included, a 16row planter has lower costs
for 3,200 and above farm sizes (Table 4). Hence, including timeliness
costs is important because least cost planter differ when timeliness
costs are included from least cost planters when timeliness costs
are not included.
Summary
This article reports on results of a study that examined planter
costs for alternative planter sizes. Costs included both timeliness
and power costs. For planted acres ranging from 400 to 4,000 acres,
the planter with the least costs range from an 8row planter up
to a 36row planter.
The above results depend on the
assumptions used in calculating costs. Of particular importance
is the acres planted per day. Planting more hours per day could
result in a smaller planter size having lower costs. A feel for
the impacts of assumptions can be obtained using the Machinery
Economics spreadsheet (click
here) . This is a Microsoft Excel spreadsheet that can be downloaded
from the FAST section of farmdoc.
Issued by: Gary Schnitkey,
Department of Agricultural and Consumer Economics, University of
Illinois at UrbanaChampaign.
